Financhill
Buy
71

BKTI Quote, Financials, Valuation and Earnings

Last price:
$43.23
Seasonality move :
4.28%
Day range:
$43.83 - $45.83
52-week range:
$11.67 - $48.43
Dividend yield:
0%
P/E ratio:
17.38x
P/S ratio:
2.20x
P/B ratio:
5.09x
Volume:
17.5K
Avg. volume:
34.8K
1-year change:
237.83%
Market cap:
$164.7M
Revenue:
$76.6M
EPS (TTM):
$2.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.1M $45.4M $51M $74.1M $76.6M
Revenue Growth (YoY) 10.07% 2.78% 12.32% 45.42% 3.37%
 
Cost of Revenues $26.1M $29.1M $41.1M $51.9M $47.5M
Gross Profit $18M $16.3M $9.8M $22.2M $29.1M
Gross Profit Margin 40.85% 35.85% 19.32% 30.01% 37.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17M $17.5M $20.9M $23M $21.2M
Other Inc / (Exp) -$789K -$265K -$408K -$824K -$187K
Operating Expenses $17M $17.5M $20.9M $23M $21.2M
Operating Income $994K -$1.2M -$11.1M -$777K $7.8M
 
Net Interest Expenses $8K $53K $144K $575K $266K
EBT. Incl. Unusual Items $197K -$1.5M -$11.6M -$2.2M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $187K -- $54K -$984K
Net Income to Company $194K -$1.7M -$11.6M -$2.2M $8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $194K -$1.7M -$11.6M -$2.2M $8.4M
 
Basic EPS (Cont. Ops) $0.10 -$0.55 -$3.44 -$0.65 $2.35
Diluted EPS (Cont. Ops) $0.10 -$0.55 -$3.44 -$0.65 $2.25
Weighted Average Basic Share $2.5M $3M $3.4M $3.4M $3.6M
Weighted Average Diluted Share $2.5M $3M $3.4M $3.4M $3.7M
 
EBITDA $2.3M $198K -$10.1M $34K $9.3M
EBIT $994K -$1.2M -$11.5M -$1.6M $7.6M
 
Revenue (Reported) $44.1M $45.4M $51M $74.1M $76.6M
Operating Income (Reported) $994K -$1.2M -$11.1M -$777K $7.8M
Operating Income (Adjusted) $994K -$1.2M -$11.5M -$1.6M $7.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.6M $6.6M $18.7M $18.2M $19.1M
Revenue Growth (YoY) -21.35% -23.11% 184.3% -2.62% 4.51%
 
Cost of Revenues $5.4M $5.1M $13.8M $11.9M $10.1M
Gross Profit $3.1M $1.5M $4.9M $6.3M $9M
Gross Profit Margin 36.43% 22.35% 26.15% 34.49% 46.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4M $4.9M $5.9M $5.3M $6M
Other Inc / (Exp) $187K -$477K -$139K -$107K -$117K
Operating Expenses $4M $4.9M $5.9M $5.3M $6M
Operating Income -$853K -$3.4M -$987K $983K $2.9M
 
Net Interest Expenses $4K $15K $144K $174K --
EBT. Incl. Unusual Items -$670K -$3.9M -$1.3M $702K $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $21K $670K
Net Income to Company -$670K -$3.9M -$1.3M $681K $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$670K -$3.9M -$1.3M $681K $2.1M
 
Basic EPS (Cont. Ops) -$0.25 -$1.15 -$0.37 $0.19 $0.60
Diluted EPS (Cont. Ops) -$0.25 -$1.15 -$0.37 $0.19 $0.55
Weighted Average Basic Share $2.5M $3.4M $3.4M $3.5M $3.6M
Weighted Average Diluted Share $2.5M $3.4M $3.4M $3.6M $3.9M
 
EBITDA -$368K -$3.6M -$748K $1.4M $3.3M
EBIT -$666K -$3.9M -$1.1M $983K $2.9M
 
Revenue (Reported) $8.6M $6.6M $18.7M $18.2M $19.1M
Operating Income (Reported) -$853K -$3.4M -$987K $983K $2.9M
Operating Income (Adjusted) -$666K -$3.9M -$1.1M $983K $2.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $41.8M $43.4M $63.1M $73.6M $77.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.3M $28.8M $49.8M $50M $45.7M
Gross Profit $17.5M $14.6M $13.3M $23.6M $31.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.3M $18.4M $21.9M $22.4M $22M
Other Inc / (Exp) -$249K -$928K -$71K -$791K -$197K
Operating Expenses $16.3M $18.4M $21.9M $22.4M $22M
Operating Income $1.3M -$3.8M -$8.6M $1.2M $9.8M
 
Net Interest Expenses $20K $64K $272K $606K $89K
EBT. Incl. Unusual Items $985K -$4.8M -$9M -$204K $9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $187K -- $75K -$335K
Net Income to Company $716K -$5M -$9M -$279K $9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $982K -$5M -$9M -$279K $9.8M
 
Basic EPS (Cont. Ops) $0.35 -$1.30 -$2.66 -$0.08 $2.77
Diluted EPS (Cont. Ops) $0.35 -$1.35 -$2.66 -$0.08 $2.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1M -$3M -$7.2M $2.2M $11.4M
EBIT $1.8M -$4.5M -$8.7M $509K $9.7M
 
Revenue (Reported) $41.8M $43.4M $63.1M $73.6M $77.4M
Operating Income (Reported) $1.3M -$3.8M -$8.6M $1.2M $9.8M
Operating Income (Adjusted) $1.8M -$4.5M -$8.7M $509K $9.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.6M $6.6M $18.7M $18.2M $19.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4M $5.1M $13.8M $11.9M $10.1M
Gross Profit $3.1M $1.5M $4.9M $6.3M $9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4M $4.9M $5.9M $5.3M $6M
Other Inc / (Exp) $187K -$477K -$139K -$107K -$117K
Operating Expenses $4M $4.9M $5.9M $5.3M $6M
Operating Income -$853K -$3.4M -$987K $983K $2.9M
 
Net Interest Expenses $4K $15K $144K $174K --
EBT. Incl. Unusual Items -$670K -$3.9M -$1.3M $702K $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $21K $670K
Net Income to Company -$670K -$3.9M -$1.3M $681K $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$670K -$3.9M -$1.3M $681K $2.1M
 
Basic EPS (Cont. Ops) -$0.25 -$1.15 -$0.37 $0.19 $0.60
Diluted EPS (Cont. Ops) -$0.25 -$1.15 -$0.37 $0.19 $0.55
Weighted Average Basic Share $2.5M $3.4M $3.4M $3.5M $3.6M
Weighted Average Diluted Share $2.5M $3.4M $3.4M $3.6M $3.9M
 
EBITDA -$368K -$3.6M -$748K $1.4M $3.3M
EBIT -$666K -$3.9M -$1.1M $983K $2.9M
 
Revenue (Reported) $8.6M $6.6M $18.7M $18.2M $19.1M
Operating Income (Reported) -$853K -$3.4M -$987K $983K $2.9M
Operating Income (Adjusted) -$666K -$3.9M -$1.1M $983K $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8M $10.6M $1.9M $3.5M $7.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.5M $8.2M $10.6M $7.9M $7.3M
Inventory $10.5M $17M $22.1M $24M $17.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $1.6M $1.6M $1.9M $4.9M
Total Current Assets $25.7M $37.4M $36.2M $37.2M $36.9M
 
Property Plant And Equipment $6.5M $7M $6.9M $6.9M $6M
Long-Term Investments $2M $1.8M $1.5M $742K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $1.3M
Other Long-Term Assets $112K $98K $143K $422K $410K
Total Assets $38.6M $50.4M $48.8M $49.4M $51.5M
 
Accounts Payable $5.1M $5.9M $12.9M $9.8M $6.3M
Accrued Expenses $1.1M $1.5M $1.3M $1.1M $2.9M
Current Portion Of Long-Term Debt $82K $267K $277K $71K --
Current Portion Of Capital Lease Obligations $525K $447K $485K $525K $571K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.5M $12.2M $23M $20.4M $14M
 
Long-Term Debt $247K $605K $329K -- --
Capital Leases -- -- -- -- --
Total Liabilities $15M $17.8M $28.7M $28.1M $21.7M
 
Common Stock $8.4M $11M $2.2M $2.3M $2.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $23.6M $32.6M $20.1M $21.3M $29.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.6M $32.6M $20.1M $21.3M $29.8M
 
Total Liabilities and Equity $38.6M $50.4M $48.8M $49.4M $51.5M
Cash and Short Terms $6.8M $10.6M $1.9M $3.5M $7.1M
Total Debt $329K $2.3M $6.5M $6.5M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6.4M $6.4M $2.8M $3.3M $8.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.6M $4.8M $10.8M $11.5M $10.2M
Inventory $10.5M $21.1M $22.8M $22.5M $16.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $2.5M $1.5M $2M $4.5M
Total Current Assets $23.3M $34.7M $37.9M $39.3M $39.8M
 
Property Plant And Equipment $7M $6.9M $7M $6.6M $5.8M
Long-Term Investments $2.2M $1.3M $1.4M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $147K $1.8M
Other Long-Term Assets $118K $97K $387K $397K $411K
Total Assets $36.9M $47.1M $50.8M $50.6M $56.1M
 
Accounts Payable $5.4M $7.3M $14.1M $9.1M $7.1M
Accrued Expenses $880K $1.1M $1.1M $1.1M $3.7M
Current Portion Of Long-Term Debt $82K $269K $279K $48K --
Current Portion Of Capital Lease Obligations $418K $457K $494K $536K $543K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10M $13M $25.4M $21M $15.2M
 
Long-Term Debt $226K $537K $258K -- --
Capital Leases -- -- -- -- --
Total Liabilities $15.2M $18.3M $31.8M $29.1M $23.7M
 
Common Stock $8.4M $11M $11.1M $2.3M $2.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.7M $28.8M $19M $21.5M $32.4M
 
Total Liabilities and Equity $36.9M $47.1M $50.8M $50.6M $56.1M
Cash and Short Terms $6.4M $6.4M $2.8M $3.3M $8.9M
Total Debt $1.1M $2.3M $7.4M $7.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $194K -$1.7M -$11.6M -$2.2M $8.4M
Depreciation & Amoritzation $1.3M $1.4M $1.4M $1.6M $1.7M
Stock-Based Compensation $142K $559K $404K $1.1M $494K
Change in Accounts Receivable -$2.5M -$1.8M -$2.6M $2.7M $431K
Change in Inventories $3.9M -$7.1M -$5.2M -$2.4M $5.9M
Cash From Operations $4.4M -$6.3M -$9M $1.7M $11.4M
 
Capital Expenditures $946K $2.4M $1.8M $2.1M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$946K -$2.3M -$1.8M -$2.1M -$1.2M
 
Dividends Paid (Ex Special Dividend) -$1M -$1.2M -$2M -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M $5.7M $9.7M $74.9M $46.4M
Long-Term Debt Repaid -$2.3M -$3.7M -$5.6M -$75M -$53M
Repurchase of Common Stock -$269K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3M $12.4M $2.1M $2M -$6.6M
 
Beginning Cash (CF) $4.7M $6.8M $10.6M $1.9M $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $3.8M -$8.7M $1.5M $3.6M
Ending Cash (CF) $6.8M $10.6M $1.9M $3.5M $7.1M
 
Levered Free Cash Flow $3.5M -$8.7M -$10.8M -$462K $10.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$670K -$3.9M -$1.3M $681K $2.1M
Depreciation & Amoritzation $298K $342K $378K $407K $427K
Stock-Based Compensation $103K $155K $127K $176K $393K
Change in Accounts Receivable $1.9M $3.5M -$174K -$3.6M -$2.8M
Change in Inventories -$1.4M -$4.2M -$637K $1.4M $1.4M
Cash From Operations $39K -$3.3M $558K -$786K $2.1M
 
Capital Expenditures $1M $345K $592K $214K $268K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$345K -$592K -$214K -$268K
 
Dividends Paid (Ex Special Dividend) -$250K -$505K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800K -- $20.8M $15M --
Long-Term Debt Repaid -$21K -$78K -$19.9M -$14.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $529K -$583K $939K $840K $13K
 
Beginning Cash (CF) $6.8M $10.6M $1.9M $3.5M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$463K -$4.2M $905K -$160K $1.8M
Ending Cash (CF) $6.4M $6.4M $2.8M $3.3M $8.9M
 
Levered Free Cash Flow -$992K -$3.6M -$34K -$1M $1.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $716K -$5M -$9M -$279K $9.8M
Depreciation & Amoritzation $1.3M $1.4M $1.5M $1.7M $1.7M
Stock-Based Compensation $224K $611K $376K $1.2M $711K
Change in Accounts Receivable $24K -$197K -$6.2M -$677K $1.2M
Change in Inventories -- -$9.9M -$1.7M -$397K $5.9M
Cash From Operations $3.6M -$9.6M -$5.1M $311K $14.3M
 
Capital Expenditures $1.8M $1.7M $2M $1.7M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$1.7M -$2M -$1.7M -$1.3M
 
Dividends Paid (Ex Special Dividend) -$1M -$1.4M -$1.5M -- --
Special Dividend Paid
Long-Term Debt Issued $3M $4.9M $30.5M $69.1M $31.3M
Long-Term Debt Repaid -$2.3M -$3.8M -$25.4M -$69.3M -$38.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$305K $11.3M $3.6M $1.9M -$7.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M -$6K -$3.5M $473K $5.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7M -$11.4M -$7.1M -$1.4M $13M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$670K -$3.9M -$1.3M $681K $2.1M
Depreciation & Amoritzation $298K $342K $378K $407K $427K
Stock-Based Compensation $103K $155K $127K $176K $393K
Change in Accounts Receivable $1.9M $3.5M -$174K -$3.6M -$2.8M
Change in Inventories -$1.4M -$4.2M -$637K $1.4M $1.4M
Cash From Operations $39K -$3.3M $558K -$786K $2.1M
 
Capital Expenditures $1M $345K $592K $214K $268K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$345K -$592K -$214K -$268K
 
Dividends Paid (Ex Special Dividend) -$250K -$505K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800K -- $20.8M $15M --
Long-Term Debt Repaid -$21K -$78K -$19.9M -$14.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $529K -$583K $939K $840K $13K
 
Beginning Cash (CF) $6.8M $10.6M $1.9M $3.5M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$463K -$4.2M $905K -$160K $1.8M
Ending Cash (CF) $6.4M $6.4M $2.8M $3.3M $8.9M
 
Levered Free Cash Flow -$992K -$3.6M -$34K -$1M $1.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Palo Alto Networks Stock Be in 5 Years?
Where Will Palo Alto Networks Stock Be in 5 Years?

You know those companies that just refuse to slow down…

UPS Stock Forecast: Is the 6.9% Dividend Too Good to Be True?
UPS Stock Forecast: Is the 6.9% Dividend Too Good to Be True?

Parcel delivery giant UPS (NYSE:UPS) has seen its fair share…

Where Will Coinbase Stock Be in 5 Years?
Where Will Coinbase Stock Be in 5 Years?

If you’ve been anywhere near the crypto world over the…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
33
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Buy
55
SBET alert for May 27

SharpLink Gaming [SBET] is up 454.46% over the past day.

Buy
57
RGC alert for May 27

Regencell Bioscience Holdings [RGC] is down 9.77% over the past day.

Buy
90
OKLO alert for May 27

Oklo [OKLO] is up 10.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock